Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	74.46	69.39	57.45	59.48	51.69	41.07
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.06
Net Sales	74.46	69.39	57.45	59.48	51.69	41.01
Other Income	0.84	1.33	1.30	0.80	0.89	0.82
Stock Adjustments	-1.89	0.55	1.17	-0.89	-0.07	1.86
Total Income	73.41	71.27	59.92	59.39	52.51	43.69
EXPENDITURE :
Raw Materials	47.80	49.53	38.35	35.26	31.56	25.90
Power & Fuel Cost	1.74	1.41	1.49	2.29	2.13	2.07
Employee Cost	6.96	6.62	6.26	7.50	6.77	6.25
Other Manufacturing Expenses	0.86	0.43	0.97	1.44	1.30	0.89
Selling & Administrative Expenses	4.00	2.67	2.84	2.84	2.69	2.29
Miscellaneous Expenses	0.26	0.21	0.20	0.28	0.17	0.10
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	61.62	60.87	50.11	49.61	44.61	37.50
Operating Profit	11.80	10.42	9.81	9.77	7.89	6.18
Interest	0.16	0.23	0.28	0.69	0.52	0.25
Gross Profit	11.64	10.19	9.53	9.08	7.37	5.93
Depreciation	0.57	0.63	0.79	0.96	0.83	0.75
Profit Before Tax	11.07	9.56	8.74	8.12	6.54	5.18
Tax	2.87	2.33	2.45	2.27	1.59	1.27
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.01	0.00	-0.06	-0.10	0.13	0.14
Reported Net Profit	8.20	7.22	6.36	5.94	4.83	3.76
Extraordinary Items	0.00	0.34	0.00	0.00	0.00	0.00
Adjusted Net Profit	8.20	6.88	6.36	5.94	4.83	3.76
Adjustment below Net Profit	-0.01	0.04	-0.08	-0.45	-0.44	-0.57
P & L Balance brought forward	29.65	25.20	21.31	18.29	15.91	14.44
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	3.30	2.81	2.39	2.47	2.02	1.72
P & L Balance carried down	34.54	29.65	25.20	21.31	18.29	15.91
Dividend	0.00	0.00	0.00	0.00	0.00	1.30
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	40.00	36.00	30.00	25.00	27.50	22.50
Dividend Per Share(Rs)	4.00	3.60	3.00	2.50	2.75	2.25
Earnings Per Share-Unit Curr	14.25	12.55	10.71	10.01	8.13	6.34
Earnings Per Share(Adj)-Unit Curr	14.25	12.55	10.71	10.01	8.13	6.34
Book Value-Unit Curr	92.71	82.07	70.24	62.09	55.50	50.29
Book Value(Adj)-Unit Curr	92.71	82.07	70.24	62.09	55.50	50.29

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

74.46

69.39

57.45

59.48

51.69

41.07

Excise Duty

0.00

0.06

Net Sales

74.46

69.39

57.45

59.48

51.69

41.01

Other Income

0.84

1.33

1.30

0.80

0.89

0.82

Stock Adjustments

-1.89

0.55

1.17

-0.89

-0.07

1.86

Total Income

73.41

71.27

59.92

59.39

52.51

43.69

EXPENDITURE :

Raw Materials

47.80

49.53

38.35

35.26

31.56

25.90

Power & Fuel Cost

1.74

1.41

1.49

2.29

2.13

2.07

Employee Cost

6.96

6.62

6.26

7.50

6.77

6.25

Other Manufacturing Expenses

0.86

0.43

0.97

1.44

1.30

0.89

Selling & Administrative Expenses

4.00

2.67

2.84

2.69

2.29

Miscellaneous Expenses

0.26

0.21

0.20

0.28

0.17

0.10

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

61.62

60.87

50.11

49.61

44.61

37.50

Operating Profit

11.80

10.42

9.81

9.77

7.89

6.18

Interest

0.16

0.23

0.28

0.69

0.52

0.25

Gross Profit

11.64

10.19

9.53

9.08

7.37

5.93

Depreciation

0.57

0.63

0.79

0.96

0.83

0.75

Profit Before Tax

11.07

9.56

8.74

8.12

6.54

5.18

Tax

2.87

2.33

2.45

2.27

1.59

1.27

Fringe Benefit tax

0.00

Deferred Tax

-0.01

0.00

-0.06

-0.10

0.13

0.14

Reported Net Profit

8.20

7.22

6.36

5.94

4.83

3.76

Extraordinary Items

0.00

0.34

0.00

Adjusted Net Profit

8.20

6.88

6.36

5.94

4.83

3.76

Adjustment below Net Profit

-0.01

0.04

-0.08

-0.45

-0.44

-0.57

P & L Balance brought forward

29.65

25.20

21.31

18.29

15.91

14.44

Statutory Appropriations

0.00

Appropriations

3.30

2.81

2.39

2.47

2.02

1.72

P & L Balance carried down

34.54

29.65

25.20

21.31

18.29

15.91

Dividend

0.00

1.30

Preference Dividend

0.00

Equity Dividend %

40.00

36.00

30.00

25.00

27.50

22.50

Dividend Per Share(Rs)

4.00

3.60

3.00

2.50

2.75

2.25

Earnings Per Share-Unit Curr

14.25

12.55

10.71

10.01

8.13

6.34

Earnings Per Share(Adj)-Unit Curr

14.25

12.55

10.71

10.01

8.13

6.34

Book Value-Unit Curr

92.71

82.07

70.24

62.09

55.50

50.29

Book Value(Adj)-Unit Curr

92.71

82.07

70.24

62.09

55.50

50.29

Market & News