Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Dec 2022 (₹)	Sep 2022 (₹)
Operating Income	16679.43	15230.12	15027.21
Total Income	16692.12	15246.81	15035.99
Interest	10184.75	9694.18	8559.69
Employee Expenses	240.27	234.76	266.99
Selling & Administrative Expenses	0.00	0.00	0.00
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	332.83	269.76	264.37
TOTAL OPERATING EXPENDITURE	10757.85	10198.70	9091.05
Operating Profit Before Prov. & Cont.	5934.27	5048.11	5944.94
Provisions & Write Offs	438.00	370.00	473.00
Depreciation	97.91	66.31	57.88
TOTAL EXPENDITURE	11293.76	10635.01	9621.93
Tax	668.52	867.80	890.34
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	304.34	53.20	69.48
Reported Profit After Tax	4425.50	3690.80	4454.24
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	4425.50	3690.80	4454.24

EPS (Unit Curr.)	24.19	20.22	24.51
EPS (Adj) (Unit Curr.)	24.19	20.22	24.51
Calculated EPS (Unit Curr.)	24.12	20.20	24.51
Calculated EPS (Adj) (Unit Curr.)	24.12	20.20	24.51
Calculated EPS (Ann.) (Unit Curr.)	96.49	80.82	98.04
Calculated EPS (Adj) (Ann.) (Unit Curr.)	96.49	80.82	98.04
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	366.91	365.35	363.47
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00

Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00

Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00

Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00

PBIDTM(%)	94.01	94.37	93.37
PBDTM(%)	32.95	30.72	36.41
PATM(%)	26.53	24.23	29.64

Net Interest Income	5321.00	4840.00	4639.00
Operating Expenses	0.00	0.00	0.00
Loan Losses & Provision	0.00	0.00	0.00
Assets Under Management	723988.00	701500.00	690284.00

Return on Equity(%)	0.00	0.00	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	9.50	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	0.00	2.29	2.28
Net Interest Margin(%)	0.00	3.50	0.00
Provision Coverage Ratio(%)	0.00	56.00	55.30
Capital Adequacy Ratio	24.30	23.70	22.50
Tier I Capital	23.80	23.20	21.90
Tier II Capital	0.50	0.50	0.60

Gross Non Performing Assets	7246.00	8880.00	9355.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	1.18	1.49	1.59
(%) Net Non Performing Assets	0.00	0.00	0.00
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	0.00	2.40	0.00
Loans Disbursed(Amt Rs cr)	0.00	0.00	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	620500.00	602400.00	595300.00

Particulars

Mar 2023
(₹)

Dec 2022
(₹)

Sep 2022
(₹)

Operating Income

16679.43

15230.12

15027.21

Total Income

16692.12

15246.81

15035.99

Interest

10184.75

9694.18

8559.69

Employee Expenses

240.27

234.76

266.99

Selling & Administrative Expenses

0.00

Impairment of Assets

0.00

Loss on Forex Transaction

0.00

Other Expenses

332.83

269.76

264.37

TOTAL OPERATING EXPENDITURE

10757.85

10198.70

9091.05

Operating Profit Before Prov. & Cont.

5934.27

5048.11

5944.94

Provisions & Write Offs

438.00

370.00

473.00

Depreciation

97.91

66.31

57.88

TOTAL EXPENDITURE

11293.76

10635.01

9621.93

Tax

668.52

867.80

890.34

Fringe Benefit Tax

0.00

Deferred Tax

304.34

53.20

69.48

Reported Profit After Tax

4425.50

3690.80

4454.24

Extra-ordinary Items

0.00

Adjusted Profit After Extra-ordinary item

4425.50

3690.80

4454.24

EPS (Unit Curr.)

24.19

20.22

24.51

EPS (Adj) (Unit Curr.)

24.19

20.22

24.51

Calculated EPS (Unit Curr.)

24.12

20.20

24.51

Calculated EPS (Adj) (Unit Curr.)

24.12

20.20

24.51

Calculated EPS (Ann.) (Unit Curr.)

96.49

80.82

98.04

Calculated EPS (Adj) (Ann.) (Unit Curr.)

96.49

80.82

98.04

Book Value (Unit Curr.)

0.00

Dividend (%)

0.00

Equity

366.91

365.35

363.47

Reserve & Surplus

0.00

Face Value

2.00

Public Shareholding (No. Of Shares)

0.00

Public Shareholding (% in Equity)

0.00

Pledged/Encumbered - No. of Shares

0.00

Pledged/Encumbered - % in Total Promoters Holding

0.00

Pledged/Encumbered - % in Total Equity

0.00

Non Encumbered - No. of Shares

0.00

Non Encumbered - % in Total Promoters Holding

0.00

Non Encumbered - % in Total Equity

0.00

PBIDTM(%)

94.01

94.37

93.37

PBDTM(%)

32.95

30.72

36.41

PATM(%)

26.53

24.23

29.64

Net Interest Income

5321.00

4840.00

4639.00

Operating Expenses

0.00

Loan Losses & Provision

0.00

Assets Under Management

723988.00

701500.00

690284.00

Return on Equity(%)

0.00

Operating Expenses to Net Interest Income(%)

0.00

Cost to Income Ratio

0.00

9.50

0.00

Loan Loss Provision Ratio

0.00

Loans Spreads(%)

0.00

2.29

2.28

Net Interest Margin(%)

0.00

3.50

0.00

Provision Coverage Ratio(%)

0.00

56.00

55.30

Capital Adequacy Ratio

24.30

23.70

22.50

Tier I Capital

23.80

23.20

21.90

Tier II Capital

0.50

0.60

Gross Non Performing Assets

7246.00

8880.00

9355.00

Net Non Performing Assets

0.00

(%) Gross Non Performing Assets

1.18

1.49

1.59

(%) Net Non Performing Assets

0.00

Return on Assets(Annualised)

0.00

Return on Assets

0.00

2.40

0.00

Loans Disbursed(Amt Rs cr)

0.00

Loans Sanctioned/Approved(Amt Rs cr)

0.00

Loan Book(Amt Rs cr)

620500.00

602400.00

595300.00

Market & News