Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	15.60	15.37	14.65	28.08	87.43	41.63
Excise Duty	0.00	0.00	0.00	0.00	0.00	1.14
Net Sales	15.60	15.37	14.65	28.08	87.43	40.49
Other Income	21.79	3.44	5.73	5.26	4.06	3.69
Stock Adjustments	-0.16	-0.16	-1.01	-1.17	2.38	1.30
Total Income	37.23	18.65	19.37	32.17	93.87	45.48
EXPENDITURE :
Raw Materials	4.52	2.83	2.22	12.36	57.00	25.51
Power & Fuel Cost	0.57	0.59	0.61	0.80	1.55	0.82
Employee Cost	6.33	5.44	5.23	7.46	8.24	7.31
Other Manufacturing Expenses	2.31	1.98	1.99	4.49	7.95	4.99
Selling & Administrative Expenses	2.38	2.47	2.16	3.40	5.34	3.77
Miscellaneous Expenses	13.73	1.93	2.08	7.95	0.69	0.45
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	29.83	15.24	14.30	36.46	80.77	42.85
Operating Profit	7.40	3.41	5.07	-4.29	13.10	2.63
Interest	1.36	1.78	7.78	8.64	7.71	6.08
Gross Profit	6.04	1.63	-2.71	-12.93	5.39	-3.45
Depreciation	4.42	4.47	5.58	5.63	4.21	3.70
Profit Before Tax	1.62	-2.84	-8.29	-18.56	1.18	-7.15
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	1.62	-2.84	-8.29	-18.56	1.18	-7.15
Extraordinary Items	13.23	0.17	0.00	-0.04	0.11	0.23
Adjusted Net Profit	-11.61	-3.01	-8.29	-18.52	1.07	-7.38
Adjustment below Net Profit	0.00	0.00	0.00	-0.02	-0.12	-0.02
P & L Balance brought forward	-63.93	-61.09	-52.80	-34.36	-35.42	-28.25
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-62.31	-63.93	-61.09	-52.93	-34.36	-35.42
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.01	-1.77	-5.16	-11.56	0.73	0.00
Earnings Per Share(Adj)-Unit Curr	1.01	-1.77	-5.16	-11.56	0.73	0.00
Book Value-Unit Curr	63.84	62.83	64.59	69.69	81.26	80.59
Book Value(Adj)-Unit Curr	63.84	62.83	64.59	69.69	81.26	80.59

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

15.60

15.37

14.65

28.08

87.43

41.63

Excise Duty

0.00

1.14

Net Sales

15.60

15.37

14.65

28.08

87.43

40.49

Other Income

21.79

3.44

5.73

5.26

4.06

3.69

Stock Adjustments

-0.16

-1.01

-1.17

2.38

1.30

Total Income

37.23

18.65

19.37

32.17

93.87

45.48

EXPENDITURE :

Raw Materials

4.52

2.83

2.22

12.36

57.00

25.51

Power & Fuel Cost

0.57

0.59

0.61

0.80

1.55

0.82

Employee Cost

6.33

5.44

5.23

7.46

8.24

7.31

Other Manufacturing Expenses

2.31

1.98

1.99

4.49

7.95

4.99

Selling & Administrative Expenses

2.38

2.47

2.16

3.40

5.34

3.77

Miscellaneous Expenses

13.73

1.93

2.08

7.95

0.69

0.45

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

29.83

15.24

14.30

36.46

80.77

42.85

Operating Profit

7.40

3.41

5.07

-4.29

13.10

2.63

Interest

1.36

1.78

7.78

8.64

7.71

6.08

Gross Profit

6.04

1.63

-2.71

-12.93

5.39

-3.45

Depreciation

4.42

4.47

5.58

5.63

4.21

3.70

Profit Before Tax

1.62

-2.84

-8.29

-18.56

1.18

-7.15

Tax

0.00

Fringe Benefit tax

0.00

Deferred Tax

0.00

Reported Net Profit

1.62

-2.84

-8.29

-18.56

1.18

-7.15

Extraordinary Items

13.23

0.17

0.00

-0.04

0.11

0.23

Adjusted Net Profit

-11.61

-3.01

-8.29

-18.52

1.07

-7.38

Adjustment below Net Profit

0.00

-0.02

-0.12

-0.02

P & L Balance brought forward

-63.93

-61.09

-52.80

-34.36

-35.42

-28.25

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

-62.31

-63.93

-61.09

-52.93

-34.36

-35.42

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

1.01

-1.77

-5.16

-11.56

0.73

0.00

Earnings Per Share(Adj)-Unit Curr

1.01

-1.77

-5.16

-11.56

0.73

0.00

Book Value-Unit Curr

63.84

62.83

64.59

69.69

81.26

80.59

Book Value(Adj)-Unit Curr

63.84

62.83

64.59

69.69

81.26

80.59

Market & News