Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	24.24	187.69	72.97	58.84	43.96	71.89
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	24.24	187.69	72.97	58.84	43.96	71.89
Other Income	2.83	3.27	2.21	3.12	3.07	2.84
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	27.07	190.96	75.18	61.96	47.03	74.73
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.20	0.26	0.18	0.17	0.18	0.17
Employee Cost	8.37	7.51	8.06	8.88	10.05	11.44
Other Manufacturing Expenses	221.56	360.60	255.89	253.46	246.14	255.21
Selling & Administrative Expenses	3.81	3.59	2.62	4.62	6.50	6.74
Miscellaneous Expenses	2.00	2.57	0.49	0.81	1.40	0.82
Less : Pre-operative Expenses Capitalised	214.48	209.78	209.19	220.02	222.42	216.67
Total Expenditure	21.45	164.75	58.05	47.93	41.84	57.71
Operating Profit	5.62	26.21	17.12	14.03	5.18	17.02
Interest	3.73	5.44	8.48	9.37	11.85	10.74
Gross Profit	1.89	20.77	8.64	4.66	-6.67	6.28
Depreciation	0.55	3.65	1.36	3.51	0.80	0.92
Profit Before Tax	1.34	17.12	7.28	1.15	-7.47	5.36
Tax	0.58	6.60	1.75	-0.09	0.87	3.79
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.80	0.51	-1.53	0.42	0.04	0.15
Reported Net Profit	-1.05	10.01	7.07	0.82	-8.37	1.43
Extraordinary Items	-0.01	0.05	0.01	0.04	0.05	0.00
Adjusted Net Profit	-1.04	9.96	7.06	0.78	-8.42	1.43
Adjustment below Net Profit	0.27	0.10	-0.09	-0.13	0.16	0.35
P & L Balance brought forward	13.02	3.29	-3.69	-4.38	4.27	2.49
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.37	0.00	0.00	0.45	0.00
P & L Balance carried down	12.25	13.02	3.29	-3.69	-4.38	4.27
Dividend	0.00	0.00	0.00	0.00	0.00	0.37
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	5.00	0.00	0.00	5.00
Dividend Per Share(Rs)	0.00	0.00	0.50	0.00	0.00	0.50
Earnings Per Share-Unit Curr	-1.42	13.56	9.57	1.12	0.00	1.94
Earnings Per Share(Adj)-Unit Curr	-1.42	13.56	9.57	1.12	0.00	1.94
Book Value-Unit Curr	146.83	147.87	134.68	125.22	124.34	136.06
Book Value(Adj)-Unit Curr	146.83	147.87	134.68	125.22	124.34	136.06

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

24.24

187.69

72.97

58.84

43.96

71.89

Excise Duty

0.00

Net Sales

24.24

187.69

72.97

58.84

43.96

71.89

Other Income

2.83

3.27

2.21

3.12

3.07

2.84

Stock Adjustments

0.00

Total Income

27.07

190.96

75.18

61.96

47.03

74.73

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

0.20

0.26

0.18

0.17

0.18

0.17

Employee Cost

8.37

7.51

8.06

8.88

10.05

11.44

Other Manufacturing Expenses

221.56

360.60

255.89

253.46

246.14

255.21

Selling & Administrative Expenses

3.81

3.59

2.62

4.62

6.50

6.74

Miscellaneous Expenses

2.00

2.57

0.49

0.81

1.40

0.82

Less : Pre-operative Expenses Capitalised

214.48

209.78

209.19

220.02

222.42

216.67

Total Expenditure

21.45

164.75

58.05

47.93

41.84

57.71

Operating Profit

5.62

26.21

17.12

14.03

5.18

17.02

Interest

3.73

5.44

8.48

9.37

11.85

10.74

Gross Profit

1.89

20.77

8.64

4.66

-6.67

6.28

Depreciation

0.55

3.65

1.36

3.51

0.80

0.92

Profit Before Tax

1.34

17.12

7.28

1.15

-7.47

5.36

Tax

0.58

6.60

1.75

-0.09

0.87

3.79

Fringe Benefit tax

0.00

Deferred Tax

1.80

0.51

-1.53

0.42

0.04

0.15

Reported Net Profit

-1.05

10.01

7.07

0.82

-8.37

1.43

Extraordinary Items

-0.01

0.05

0.01

0.04

0.05

0.00

Adjusted Net Profit

-1.04

9.96

7.06

0.78

-8.42

1.43

Adjustment below Net Profit

0.27

0.10

-0.09

-0.13

0.16

0.35

P & L Balance brought forward

13.02

3.29

-3.69

-4.38

4.27

2.49

Statutory Appropriations

0.00

Appropriations

0.00

0.37

0.00

0.45

0.00

P & L Balance carried down

12.25

13.02

3.29

-3.69

-4.38

4.27

Dividend

0.00

0.37

Preference Dividend

0.00

Equity Dividend %

0.00

5.00

0.00

5.00

Dividend Per Share(Rs)

0.00

0.50

0.00

0.50

Earnings Per Share-Unit Curr

-1.42

13.56

9.57

1.12

0.00

1.94

Earnings Per Share(Adj)-Unit Curr

-1.42

13.56

9.57

1.12

0.00

1.94

Book Value-Unit Curr

146.83

147.87

134.68

125.22

124.34

136.06

Book Value(Adj)-Unit Curr

146.83

147.87

134.68

125.22

124.34

136.06

Market & News