Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	58.22	34.33	44.95	106.92	101.77	89.79
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.31
Net Sales	58.22	34.33	44.95	106.92	101.77	89.48
Other Income	0.00	0.00	0.22	1.88	0.46	0.04
Stock Adjustments	-5.31	-5.91	1.31	1.25	2.94	5.11
Total Income	52.91	28.42	46.48	110.05	105.17	94.63
EXPENDITURE :
Raw Materials	5.30	16.21	16.65	83.37	80.63	74.03
Power & Fuel Cost	0.57	0.17	0.09	0.14	0.39	0.39
Employee Cost	0.39	0.29	0.65	1.11	1.56	1.34
Other Manufacturing Expenses	29.67	17.21	23.19	1.85	2.90	2.57
Selling & Administrative Expenses	3.81	0.95	1.26	2.53	1.63	1.04
Miscellaneous Expenses	2.12	0.69	1.05	1.15	1.31	0.19
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	41.86	35.53	42.89	90.14	88.42	79.55
Operating Profit	11.05	-7.11	3.58	19.90	16.76	15.07
Interest	1.70	5.89	0.80	1.18	0.98	0.37
Gross Profit	9.35	-13.00	2.78	18.72	15.78	14.70
Depreciation	1.61	1.90	2.28	1.77	1.79	0.52
Profit Before Tax	7.74	-14.90	0.50	16.95	13.99	14.18
Tax	0.73	0.00	0.34	4.26	3.92	4.48
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.50	-3.19	0.00	0.21	-0.12	0.13
Reported Net Profit	6.51	-11.71	0.16	12.49	10.19	9.56
Extraordinary Items	0.00	0.00	-0.02	0.99	0.00	0.00
Adjusted Net Profit	6.51	-11.71	0.18	11.50	10.19	9.56
Adjustment below Net Profit	0.01	0.17	0.01	0.00	-12.18	0.00
P & L Balance brought forward	10.99	22.53	22.36	9.87	11.86	3.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	17.51	10.99	22.53	22.36	9.87	12.57
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.26	-4.66	0.06	5.05	5.75	21.55
Earnings Per Share(Adj)-Unit Curr	0.26	-0.47	0.01	0.51	5.75	21.55
Book Value-Unit Curr	3.03	27.74	32.34	31.50	15.58	40.78
Book Value(Adj)-Unit Curr	3.03	2.78	3.24	3.15	15.58	40.78

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

58.22

34.33

44.95

106.92

101.77

89.79

Excise Duty

0.00

0.31

Net Sales

58.22

34.33

44.95

106.92

101.77

89.48

Other Income

0.00

0.22

1.88

0.46

0.04

Stock Adjustments

-5.31

-5.91

1.31

1.25

2.94

5.11

Total Income

52.91

28.42

46.48

110.05

105.17

94.63

EXPENDITURE :

Raw Materials

5.30

16.21

16.65

83.37

80.63

74.03

Power & Fuel Cost

0.57

0.17

0.09

0.14

0.39

Employee Cost

0.39

0.29

0.65

1.11

1.56

1.34

Other Manufacturing Expenses

29.67

17.21

23.19

1.85

2.90

2.57

Selling & Administrative Expenses

3.81

0.95

1.26

2.53

1.63

1.04

Miscellaneous Expenses

2.12

0.69

1.05

1.15

1.31

0.19

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

41.86

35.53

42.89

90.14

88.42

79.55

Operating Profit

11.05

-7.11

3.58

19.90

16.76

15.07

Interest

1.70

5.89

0.80

1.18

0.98

0.37

Gross Profit

9.35

-13.00

2.78

18.72

15.78

14.70

Depreciation

1.61

1.90

2.28

1.77

1.79

0.52

Profit Before Tax

7.74

-14.90

0.50

16.95

13.99

14.18

Tax

0.73

0.00

0.34

4.26

3.92

4.48

Fringe Benefit tax

0.00

Deferred Tax

0.50

-3.19

0.00

0.21

-0.12

0.13

Reported Net Profit

6.51

-11.71

0.16

12.49

10.19

9.56

Extraordinary Items

0.00

-0.02

0.99

0.00

Adjusted Net Profit

6.51

-11.71

0.18

11.50

10.19

9.56

Adjustment below Net Profit

0.01

0.17

0.01

0.00

-12.18

0.00

P & L Balance brought forward

10.99

22.53

22.36

9.87

11.86

3.00

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

17.51

10.99

22.53

22.36

9.87

12.57

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

0.26

-4.66

0.06

5.05

5.75

21.55

Earnings Per Share(Adj)-Unit Curr

0.26

-0.47

0.01

0.51

5.75

21.55

Book Value-Unit Curr

3.03

27.74

32.34

31.50

15.58

40.78

Book Value(Adj)-Unit Curr

3.03

2.78

3.24

3.15

15.58

40.78

Market & News