Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	86.82	40.27	20.26	53.13	51.69	40.88
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	86.82	40.27	20.26	53.13	51.69	40.88
Other Income	37.18	17.33	29.90	20.02	9.35	6.07
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	124.00	57.60	50.16	73.15	61.04	46.95
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.29	0.19	0.11	0.26	0.19	0.19
Employee Cost	29.98	16.27	9.99	18.32	16.84	12.73
Other Manufacturing Expenses	20.47	4.03	2.39	5.14	6.96	6.23
Selling & Administrative Expenses	21.90	14.08	9.62	15.18	12.22	10.40
Miscellaneous Expenses	1.60	3.35	1.40	1.50	2.56	1.29
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	74.24	37.93	23.51	40.41	38.76	30.84
Operating Profit	49.77	19.67	26.65	32.74	22.28	16.11
Interest	0.54	0.37	0.95	1.29	2.18	1.00
Gross Profit	49.23	19.30	25.70	31.45	20.10	15.11
Depreciation	2.61	1.89	1.91	1.91	1.50	2.41
Profit Before Tax	46.62	17.41	23.79	29.54	18.60	12.70
Tax	5.51	1.35	3.05	6.45	5.07	2.90
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.15	-0.05	-0.06	0.01	0.25	-0.75
Reported Net Profit	41.25	16.12	20.81	23.07	13.28	10.56
Extraordinary Items	6.97	0.00	0.38	0.00	0.01	-0.07
Adjusted Net Profit	34.28	16.12	20.43	23.07	13.27	10.63
Adjustment below Net Profit	-27.75	0.00	0.00	-0.05	-0.02	-0.61
P & L Balance brought forward	48.54	45.23	29.20	21.55	13.43	6.56
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	25.68	12.81	4.78	15.37	5.12	3.07
P & L Balance carried down	36.36	48.54	45.23	29.20	21.56	13.43
Dividend	20.54	10.25	2.56	5.12	0.00	5.12
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	75.00	125.00	50.00	100.00	100.00	50.00
Dividend Per Share(Rs)	0.75	1.25	0.50	1.00	1.00	0.50
Earnings Per Share-Unit Curr	1.00	1.57	2.03	2.25	1.30	1.03
Earnings Per Share(Adj)-Unit Curr	1.00	0.39	0.51	0.56	0.33	0.26
Book Value-Unit Curr	1.90	5.77	5.44	4.06	3.30	2.47
Book Value(Adj)-Unit Curr	1.90	1.44	1.36	1.02	0.83	0.62

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

86.82

40.27

20.26

53.13

51.69

40.88

Excise Duty

0.00

Net Sales

86.82

40.27

20.26

53.13

51.69

40.88

Other Income

37.18

17.33

29.90

20.02

9.35

6.07

Stock Adjustments

0.00

Total Income

124.00

57.60

50.16

73.15

61.04

46.95

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

0.29

0.19

0.11

0.26

0.19

Employee Cost

29.98

16.27

9.99

18.32

16.84

12.73

Other Manufacturing Expenses

20.47

4.03

2.39

5.14

6.96

6.23

Selling & Administrative Expenses

21.90

14.08

9.62

15.18

12.22

10.40

Miscellaneous Expenses

1.60

3.35

1.40

1.50

2.56

1.29

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

74.24

37.93

23.51

40.41

38.76

30.84

Operating Profit

49.77

19.67

26.65

32.74

22.28

16.11

Interest

0.54

0.37

0.95

1.29

2.18

1.00

Gross Profit

49.23

19.30

25.70

31.45

20.10

15.11

Depreciation

2.61

1.89

1.91

1.50

2.41

Profit Before Tax

46.62

17.41

23.79

29.54

18.60

12.70

Tax

5.51

1.35

3.05

6.45

5.07

2.90

Fringe Benefit tax

0.00

Deferred Tax

-0.15

-0.05

-0.06

0.01

0.25

-0.75

Reported Net Profit

41.25

16.12

20.81

23.07

13.28

10.56

Extraordinary Items

6.97

0.00

0.38

0.00

0.01

-0.07

Adjusted Net Profit

34.28

16.12

20.43

23.07

13.27

10.63

Adjustment below Net Profit

-27.75

0.00

-0.05

-0.02

-0.61

P & L Balance brought forward

48.54

45.23

29.20

21.55

13.43

6.56

Statutory Appropriations

0.00

Appropriations

25.68

12.81

4.78

15.37

5.12

3.07

P & L Balance carried down

36.36

48.54

45.23

29.20

21.56

13.43

Dividend

20.54

10.25

2.56

5.12

0.00

5.12

Preference Dividend

0.00

Equity Dividend %

75.00

125.00

50.00

100.00

50.00

Dividend Per Share(Rs)

0.75

1.25

0.50

1.00

0.50

Earnings Per Share-Unit Curr

1.00

1.57

2.03

2.25

1.30

1.03

Earnings Per Share(Adj)-Unit Curr

1.00

0.39

0.51

0.56

0.33

0.26

Book Value-Unit Curr

1.90

5.77

5.44

4.06

3.30

2.47

Book Value(Adj)-Unit Curr

1.90

1.44

1.36

1.02

0.83

0.62

Market & News