Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	109.30	242.38	126.46	196.11	214.35	211.05
Excise Duty	0.00	0.00	0.00	0.00	0.00	2.94
Net Sales	109.30	242.38	126.46	196.11	214.35	208.11
Other Income	0.15	15.76	2.79	0.22	0.11	2.39
Stock Adjustments	-8.37	0.15	-1.89	0.05	-0.05	3.46
Total Income	101.08	258.29	127.36	196.38	214.41	213.96
EXPENDITURE :
Raw Materials	66.54	155.80	77.71	117.68	140.67	142.90
Power & Fuel Cost	20.77	39.50	19.28	38.12	36.78	39.82
Employee Cost	9.67	11.18	9.35	12.25	13.49	12.15
Other Manufacturing Expenses	22.50	30.64	18.42	29.35	31.76	28.08
Selling & Administrative Expenses	3.70	4.17	2.95	4.60	6.49	6.23
Miscellaneous Expenses	12.82	6.83	6.06	7.48	7.80	5.19
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	136.00	248.13	133.77	209.49	236.99	234.36
Operating Profit	-34.92	10.17	-6.40	-13.11	-22.58	-20.41
Interest	10.99	8.50	12.92	12.97	14.45	10.66
Gross Profit	-45.91	1.67	-19.32	-26.08	-37.03	-31.07
Depreciation	6.12	6.17	6.33	6.62	6.61	6.83
Profit Before Tax	-52.03	-4.50	-25.65	-32.70	-43.64	-37.90
Tax	0.00	0.00	0.00	-0.12	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.16	0.18	0.19	1.97	-1.40	2.29
Reported Net Profit	-51.88	-4.69	-25.85	-34.56	-42.24	-40.19
Extraordinary Items	0.07	13.42	0.04	0.01	0.09	0.15
Adjusted Net Profit	-51.95	-18.11	-25.89	-34.57	-42.33	-40.34
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-160.02	-155.33	-129.48	-94.92	-52.68	-12.49
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-211.89	-160.02	-155.33	-129.48	-94.92	-52.68
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-48.30	-4.36	-24.07	-32.18	0.00	0.00
Earnings Per Share(Adj)-Unit Curr	-33.22	-3.00	-16.55	-22.13	0.00	0.00
Book Value-Unit Curr	-140.10	-91.73	-87.32	-63.26	-30.96	8.27
Book Value(Adj)-Unit Curr	-96.37	-63.08	-60.04	-43.51	-21.29	5.69

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

109.30

242.38

126.46

196.11

214.35

211.05

Excise Duty

0.00

2.94

Net Sales

109.30

242.38

126.46

196.11

214.35

208.11

Other Income

0.15

15.76

2.79

0.22

0.11

2.39

Stock Adjustments

-8.37

0.15

-1.89

0.05

-0.05

3.46

Total Income

101.08

258.29

127.36

196.38

214.41

213.96

EXPENDITURE :

Raw Materials

66.54

155.80

77.71

117.68

140.67

142.90

Power & Fuel Cost

20.77

39.50

19.28

38.12

36.78

39.82

Employee Cost

9.67

11.18

9.35

12.25

13.49

12.15

Other Manufacturing Expenses

22.50

30.64

18.42

29.35

31.76

28.08

Selling & Administrative Expenses

3.70

4.17

2.95

4.60

6.49

6.23

Miscellaneous Expenses

12.82

6.83

6.06

7.48

7.80

5.19

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

136.00

248.13

133.77

209.49

236.99

234.36

Operating Profit

-34.92

10.17

-6.40

-13.11

-22.58

-20.41

Interest

10.99

8.50

12.92

12.97

14.45

10.66

Gross Profit

-45.91

1.67

-19.32

-26.08

-37.03

-31.07

Depreciation

6.12

6.17

6.33

6.62

6.61

6.83

Profit Before Tax

-52.03

-4.50

-25.65

-32.70

-43.64

-37.90

Tax

0.00

-0.12

0.00

Fringe Benefit tax

0.00

Deferred Tax

-0.16

0.18

0.19

1.97

-1.40

2.29

Reported Net Profit

-51.88

-4.69

-25.85

-34.56

-42.24

-40.19

Extraordinary Items

0.07

13.42

0.04

0.01

0.09

0.15

Adjusted Net Profit

-51.95

-18.11

-25.89

-34.57

-42.33

-40.34

Adjustment below Net Profit

0.00

P & L Balance brought forward

-160.02

-155.33

-129.48

-94.92

-52.68

-12.49

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

-211.89

-160.02

-155.33

-129.48

-94.92

-52.68

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

-48.30

-4.36

-24.07

-32.18

0.00

Earnings Per Share(Adj)-Unit Curr

-33.22

-3.00

-16.55

-22.13

0.00

Book Value-Unit Curr

-140.10

-91.73

-87.32

-63.26

-30.96

8.27

Book Value(Adj)-Unit Curr

-96.37

-63.08

-60.04

-43.51

-21.29

5.69

Market & News