Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	121.62	218.54	314.11	259.25	237.93	175.73
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	121.62	218.54	314.11	259.25	237.93	175.73
Other Income	27.43	12.40	25.08	39.10	70.35	22.49
Stock Adjustments	169.01	182.87	-92.06	69.20	0.00	0.00
Total Income	318.06	413.81	247.13	367.55	308.28	198.22
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.60	0.45	0.42	0.73	0.78	0.61
Employee Cost	34.28	20.21	17.72	11.38	8.24	7.64
Other Manufacturing Expenses	208.59	274.37	96.10	200.93	51.44	36.44
Selling & Administrative Expenses	36.49	47.14	24.76	24.24	11.34	4.64
Miscellaneous Expenses	3.12	7.76	11.64	4.34	4.81	3.59
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	283.08	349.94	150.65	241.62	76.61	52.91
Operating Profit	34.98	63.88	96.49	125.94	231.67	145.31
Interest	47.70	45.72	48.67	43.20	34.57	14.41
Gross Profit	-12.72	18.16	47.82	82.74	197.10	130.90
Depreciation	4.53	3.71	3.14	2.60	1.72	0.92
Profit Before Tax	-17.25	14.45	44.68	80.14	195.38	129.98
Tax	0.03	2.22	6.97	12.26	4.58	2.33
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-5.67	-0.68	-0.13	-18.92	0.46	4.06
Reported Net Profit	-11.62	12.90	37.84	86.80	190.33	123.59
Extraordinary Items	0.00	0.00	-5.09	0.00	0.00	4.78
Adjusted Net Profit	-11.62	12.90	42.93	86.80	190.33	118.81
Adjustment below Net Profit	-0.01	-0.07	0.03	-0.29	0.00	0.00
P & L Balance brought forward	875.47	877.24	853.95	784.39	617.86	511.53
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	21.89	14.59	14.58	16.95	19.60	20.05
P & L Balance carried down	841.95	875.47	877.24	853.95	788.59	615.08
Dividend	0.00	0.00	0.00	0.00	0.00	21.95
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	150.00	150.00	150.00	150.00	150.00	150.00
Dividend Per Share(Rs)	1.50	1.50	1.50	1.50	1.50	1.50
Earnings Per Share-Unit Curr	-0.79	0.88	2.58	5.93	13.01	8.45
Earnings Per Share(Adj)-Unit Curr	-0.79	0.88	2.58	5.93	13.01	8.45
Book Value-Unit Curr	130.24	132.60	132.67	131.07	126.89	109.53
Book Value(Adj)-Unit Curr	130.24	132.60	132.67	131.07	126.89	109.53

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

121.62

218.54

314.11

259.25

237.93

175.73

Excise Duty

0.00

Net Sales

121.62

218.54

314.11

259.25

237.93

175.73

Other Income

27.43

12.40

25.08

39.10

70.35

22.49

Stock Adjustments

169.01

182.87

-92.06

69.20

0.00

Total Income

318.06

413.81

247.13

367.55

308.28

198.22

EXPENDITURE :

Raw Materials

0.00

Power & Fuel Cost

0.60

0.45

0.42

0.73

0.78

0.61

Employee Cost

34.28

20.21

17.72

11.38

8.24

7.64

Other Manufacturing Expenses

208.59

274.37

96.10

200.93

51.44

36.44

Selling & Administrative Expenses

36.49

47.14

24.76

24.24

11.34

4.64

Miscellaneous Expenses

3.12

7.76

11.64

4.34

4.81

3.59

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

283.08

349.94

150.65

241.62

76.61

52.91

Operating Profit

34.98

63.88

96.49

125.94

231.67

145.31

Interest

47.70

45.72

48.67

43.20

34.57

14.41

Gross Profit

-12.72

18.16

47.82

82.74

197.10

130.90

Depreciation

4.53

3.71

3.14

2.60

1.72

0.92

Profit Before Tax

-17.25

14.45

44.68

80.14

195.38

129.98

Tax

0.03

2.22

6.97

12.26

4.58

2.33

Fringe Benefit tax

0.00

Deferred Tax

-5.67

-0.68

-0.13

-18.92

0.46

4.06

Reported Net Profit

-11.62

12.90

37.84

86.80

190.33

123.59

Extraordinary Items

0.00

-5.09

0.00

4.78

Adjusted Net Profit

-11.62

12.90

42.93

86.80

190.33

118.81

Adjustment below Net Profit

-0.01

-0.07

0.03

-0.29

0.00

P & L Balance brought forward

875.47

877.24

853.95

784.39

617.86

511.53

Statutory Appropriations

0.00

Appropriations

21.89

14.59

14.58

16.95

19.60

20.05

P & L Balance carried down

841.95

875.47

877.24

853.95

788.59

615.08

Dividend

0.00

21.95

Preference Dividend

0.00

Equity Dividend %

150.00

Dividend Per Share(Rs)

1.50

Earnings Per Share-Unit Curr

-0.79

0.88

2.58

5.93

13.01

8.45

Earnings Per Share(Adj)-Unit Curr

-0.79

0.88

2.58

5.93

13.01

8.45

Book Value-Unit Curr

130.24

132.60

132.67

131.07

126.89

109.53

Book Value(Adj)-Unit Curr

130.24

132.60

132.67

131.07

126.89

109.53

Market & News