Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	35.65	27.82	9.26	10.28	19.66	24.04
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	35.65	27.82	9.26	10.28	19.66	24.04
Other Income	2.20	2.00	2.69	2.93	3.05	4.48
Stock Adjustments	1.23	-0.42	2.44	-1.18	1.33	4.10
Total Income	39.08	29.40	14.39	12.03	24.04	32.62
EXPENDITURE :
Raw Materials	23.85	19.19	9.36	4.84	12.75	20.88
Power & Fuel Cost	0.57	0.51	0.46	0.56	0.64	0.65
Employee Cost	3.19	3.04	2.49	2.56	2.69	2.09
Other Manufacturing Expenses	0.94	0.27	0.12	0.20	0.68	0.55
Selling & Administrative Expenses	3.83	2.60	1.75	1.85	2.49	2.33
Miscellaneous Expenses	2.17	0.45	0.86	0.39	0.60	0.71
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	34.56	26.07	15.03	10.40	19.86	27.21
Operating Profit	4.52	3.33	-0.65	1.63	4.18	5.41
Interest	0.00	0.00	0.00	0.00	0.00	0.00
Gross Profit	4.52	3.33	-0.65	1.63	4.18	5.41
Depreciation	0.30	0.20	0.13	0.13	0.28	0.17
Profit Before Tax	4.22	3.13	-0.78	1.50	3.90	5.24
Tax	1.18	0.42	0.00	0.03	0.67	0.92
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.02	0.00	-0.01	-0.04	-0.05
Reported Net Profit	3.04	2.69	-0.79	1.47	3.27	4.37
Extraordinary Items	-1.15	-0.02	0.71	0.51	0.62	0.00
Adjusted Net Profit	4.19	2.71	-1.50	0.96	2.65	4.37
Adjustment below Net Profit	7.46	8.43	6.60	2.03	2.81	4.05
P & L Balance brought forward	77.68	66.56	60.75	57.25	51.17	43.35
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	1.01	0.00	0.00	0.00	0.00	0.60
P & L Balance carried down	87.17	77.68	66.56	60.75	57.25	51.17
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	33.00	27.50	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	3.30	2.75	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	8.30	7.35	-2.15	4.03	8.93	11.93
Earnings Per Share(Adj)-Unit Curr	8.30	7.35	-2.15	4.03	8.93	11.93
Book Value-Unit Curr	289.50	288.24	249.79	190.47	247.64	238.67
Book Value(Adj)-Unit Curr	289.50	288.24	249.79	190.47	247.64	238.67

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

35.65

27.82

9.26

10.28

19.66

24.04

Excise Duty

0.00

Net Sales

35.65

27.82

9.26

10.28

19.66

24.04

Other Income

2.20

2.00

2.69

2.93

3.05

4.48

Stock Adjustments

1.23

-0.42

2.44

-1.18

1.33

4.10

Total Income

39.08

29.40

14.39

12.03

24.04

32.62

EXPENDITURE :

Raw Materials

23.85

19.19

9.36

4.84

12.75

20.88

Power & Fuel Cost

0.57

0.51

0.46

0.56

0.64

0.65

Employee Cost

3.19

3.04

2.49

2.56

2.69

2.09

Other Manufacturing Expenses

0.94

0.27

0.12

0.20

0.68

0.55

Selling & Administrative Expenses

3.83

2.60

1.75

1.85

2.49

2.33

Miscellaneous Expenses

2.17

0.45

0.86

0.39

0.60

0.71

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

34.56

26.07

15.03

10.40

19.86

27.21

Operating Profit

4.52

3.33

-0.65

1.63

4.18

5.41

Interest

0.00

Gross Profit

4.52

3.33

-0.65

1.63

4.18

5.41

Depreciation

0.30

0.20

0.13

0.28

0.17

Profit Before Tax

4.22

3.13

-0.78

1.50

3.90

5.24

Tax

1.18

0.42

0.00

0.03

0.67

0.92

Fringe Benefit tax

0.00

Deferred Tax

0.00

0.02

0.00

-0.01

-0.04

-0.05

Reported Net Profit

3.04

2.69

-0.79

1.47

3.27

4.37

Extraordinary Items

-1.15

-0.02

0.71

0.51

0.62

0.00

Adjusted Net Profit

4.19

2.71

-1.50

0.96

2.65

4.37

Adjustment below Net Profit

7.46

8.43

6.60

2.03

2.81

4.05

P & L Balance brought forward

77.68

66.56

60.75

57.25

51.17

43.35

Statutory Appropriations

0.00

Appropriations

1.01

0.00

0.60

P & L Balance carried down

87.17

77.68

66.56

60.75

57.25

51.17

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

33.00

27.50

0.00

Dividend Per Share(Rs)

3.30

2.75

0.00

Earnings Per Share-Unit Curr

8.30

7.35

-2.15

4.03

8.93

11.93

Earnings Per Share(Adj)-Unit Curr

8.30

7.35

-2.15

4.03

8.93

11.93

Book Value-Unit Curr

289.50

288.24

249.79

190.47

247.64

238.67

Book Value(Adj)-Unit Curr

289.50

288.24

249.79

190.47

247.64

238.67

Market & News