Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	118.68	104.09	62.67	48.20	74.34	52.69
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.34
Net Sales	118.68	104.09	62.67	48.20	74.34	52.35
Other Income	2.70	1.61	0.62	1.13	0.36	1.79
Stock Adjustments	-1.47	0.06	1.13	2.52	1.86	-1.61
Total Income	119.91	105.76	64.42	51.85	76.56	52.53
EXPENDITURE :
Raw Materials	57.65	51.51	30.46	24.19	41.36	24.54
Power & Fuel Cost	1.67	1.39	0.84	0.76	0.90	0.81
Employee Cost	5.49	4.87	4.08	4.03	3.32	2.44
Other Manufacturing Expenses	21.95	18.92	11.38	9.66	13.89	11.09
Selling & Administrative Expenses	8.83	8.27	4.72	4.52	5.81	4.78
Miscellaneous Expenses	0.52	0.73	0.67	0.45	0.45	0.93
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	96.11	85.68	52.15	43.62	65.72	44.58
Operating Profit	23.80	20.07	12.27	8.25	10.84	7.95
Interest	0.43	0.44	0.30	0.33	0.73	1.19
Gross Profit	23.37	19.63	11.97	7.92	10.11	6.76
Depreciation	1.74	1.80	1.43	0.99	0.97	1.19
Profit Before Tax	21.63	17.83	10.54	6.93	9.14	5.57
Tax	5.52	4.55	2.63	1.34	2.50	1.98
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.17	-0.01	0.05	-0.01	0.05	-0.02
Reported Net Profit	15.95	13.29	7.86	5.60	6.59	3.61
Extraordinary Items	0.05	0.05	0.17	0.03	0.00	0.06
Adjusted Net Profit	15.90	13.24	7.69	5.57	6.59	3.55
Adjustment below Net Profit	-0.10	-0.03	0.02	0.03	-0.03	0.01
P & L Balance brought forward	55.27	42.01	34.13	28.50	21.94	18.32
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	71.11	55.27	42.01	34.13	28.50	21.94
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	50.14	41.78	24.70	17.61	20.73	11.34
Earnings Per Share(Adj)-Unit Curr	50.14	41.78	24.70	17.61	20.73	11.34
Book Value-Unit Curr	234.15	184.33	142.64	117.86	100.14	79.51
Book Value(Adj)-Unit Curr	234.15	184.33	142.64	117.86	100.14	79.51

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

118.68

104.09

62.67

48.20

74.34

52.69

Excise Duty

0.00

0.34

Net Sales

118.68

104.09

62.67

48.20

74.34

52.35

Other Income

2.70

1.61

0.62

1.13

0.36

1.79

Stock Adjustments

-1.47

0.06

1.13

2.52

1.86

-1.61

Total Income

119.91

105.76

64.42

51.85

76.56

52.53

EXPENDITURE :

Raw Materials

57.65

51.51

30.46

24.19

41.36

24.54

Power & Fuel Cost

1.67

1.39

0.84

0.76

0.90

0.81

Employee Cost

5.49

4.87

4.08

4.03

3.32

2.44

Other Manufacturing Expenses

21.95

18.92

11.38

9.66

13.89

11.09

Selling & Administrative Expenses

8.83

8.27

4.72

4.52

5.81

4.78

Miscellaneous Expenses

0.52

0.73

0.67

0.45

0.93

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

96.11

85.68

52.15

43.62

65.72

44.58

Operating Profit

23.80

20.07

12.27

8.25

10.84

7.95

Interest

0.43

0.44

0.30

0.33

0.73

1.19

Gross Profit

23.37

19.63

11.97

7.92

10.11

6.76

Depreciation

1.74

1.80

1.43

0.99

0.97

1.19

Profit Before Tax

21.63

17.83

10.54

6.93

9.14

5.57

Tax

5.52

4.55

2.63

1.34

2.50

1.98

Fringe Benefit tax

0.00

Deferred Tax

0.17

-0.01

0.05

-0.01

0.05

-0.02

Reported Net Profit

15.95

13.29

7.86

5.60

6.59

3.61

Extraordinary Items

0.05

0.17

0.03

0.00

0.06

Adjusted Net Profit

15.90

13.24

7.69

5.57

6.59

3.55

Adjustment below Net Profit

-0.10

-0.03

0.02

0.03

-0.03

0.01

P & L Balance brought forward

55.27

42.01

34.13

28.50

21.94

18.32

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

71.11

55.27

42.01

34.13

28.50

21.94

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

50.14

41.78

24.70

17.61

20.73

11.34

Earnings Per Share(Adj)-Unit Curr

50.14

41.78

24.70

17.61

20.73

11.34

Book Value-Unit Curr

234.15

184.33

142.64

117.86

100.14

79.51

Book Value(Adj)-Unit Curr

234.15

184.33

142.64

117.86

100.14

79.51

Market & News