Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)	Mar 2017 (₹)	Mar 2016 (₹)
INCOME :
Sales Turnover	42.61	60.27	141.17	149.57	90.14	101.02
Excise Duty	0.82	36.85	65.09	67.69	53.18	56.29
Net Sales	41.79	23.42	76.08	81.88	36.96	44.73
Other Income	4.06	31.32	72.77	11.09	15.61	1.29
Stock Adjustments	-12.75	-5.48	-0.32	-25.17	-0.52	-0.74
Total Income	33.10	49.26	148.53	67.80	52.05	45.28
EXPENDITURE :
Raw Materials	2.16	8.34	9.73	12.73	17.58	24.25
Power & Fuel Cost	0.40	0.65	0.83	0.82	0.97	1.04
Employee Cost	4.80	7.15	8.03	8.59	11.71	11.01
Other Manufacturing Expenses	2.34	4.14	6.08	8.28	8.12	0.83
Selling & Administrative Expenses	6.03	7.40	10.40	11.59	9.68	15.16
Miscellaneous Expenses	4.99	12.00	68.91	4.06	5.38	3.81
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	20.71	39.68	103.98	46.07	53.44	56.10
Operating Profit	12.39	9.57	44.54	21.73	-1.39	-10.82
Interest	4.28	10.85	15.99	24.55	27.45	24.71
Gross Profit	8.11	-1.28	28.55	-2.82	-28.84	-35.53
Depreciation	0.47	1.01	0.62	0.75	0.87	1.04
Profit Before Tax	7.64	-2.29	27.93	-3.57	-29.71	-36.57
Tax	0.00	-0.64	0.64	4.48	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	7.64	-1.65	27.29	-8.05	-29.71	-36.57
Extraordinary Items	-2.91	22.40	8.42	1.71	0.00	0.00
Adjusted Net Profit	10.55	-24.05	18.87	-9.76	-29.71	-36.57
Adjustment below Net Profit	0.00	4.80	0.00	0.00	0.00	0.00
P & L Balance brought forward	-234.57	-237.72	-265.01	-256.97	-227.26	-193.29
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-226.93	-234.57	-237.72	-265.01	-256.97	-229.85
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	4.35	-0.94	15.52	0.00	0.00	0.00
Earnings Per Share(Adj)-Unit Curr	4.35	-0.94	15.52	0.00	0.00	0.00
Book Value-Unit Curr	-86.95	-92.67	-91.02	-106.31	-101.62	-90.35
Book Value(Adj)-Unit Curr	-86.95	-92.67	-91.02	-106.31	-101.62	-90.35

Particulars

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

Mar 2017
(₹)

Mar 2016
(₹)

INCOME :

Sales Turnover

42.61

60.27

141.17

149.57

90.14

101.02

Excise Duty

0.82

36.85

65.09

67.69

53.18

56.29

Net Sales

41.79

23.42

76.08

81.88

36.96

44.73

Other Income

4.06

31.32

72.77

11.09

15.61

1.29

Stock Adjustments

-12.75

-5.48

-0.32

-25.17

-0.52

-0.74

Total Income

33.10

49.26

148.53

67.80

52.05

45.28

EXPENDITURE :

Raw Materials

2.16

8.34

9.73

12.73

17.58

24.25

Power & Fuel Cost

0.40

0.65

0.83

0.82

0.97

1.04

Employee Cost

4.80

7.15

8.03

8.59

11.71

11.01

Other Manufacturing Expenses

2.34

4.14

6.08

8.28

8.12

0.83

Selling & Administrative Expenses

6.03

7.40

10.40

11.59

9.68

15.16

Miscellaneous Expenses

4.99

12.00

68.91

4.06

5.38

3.81

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

20.71

39.68

103.98

46.07

53.44

56.10

Operating Profit

12.39

9.57

44.54

21.73

-1.39

-10.82

Interest

4.28

10.85

15.99

24.55

27.45

24.71

Gross Profit

8.11

-1.28

28.55

-2.82

-28.84

-35.53

Depreciation

0.47

1.01

0.62

0.75

0.87

1.04

Profit Before Tax

7.64

-2.29

27.93

-3.57

-29.71

-36.57

Tax

0.00

-0.64

0.64

4.48

0.00

Fringe Benefit tax

0.00

Deferred Tax

0.00

Reported Net Profit

7.64

-1.65

27.29

-8.05

-29.71

-36.57

Extraordinary Items

-2.91

22.40

8.42

1.71

0.00

Adjusted Net Profit

10.55

-24.05

18.87

-9.76

-29.71

-36.57

Adjustment below Net Profit

0.00

4.80

0.00

P & L Balance brought forward

-234.57

-237.72

-265.01

-256.97

-227.26

-193.29

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

-226.93

-234.57

-237.72

-265.01

-256.97

-229.85

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

4.35

-0.94

15.52

0.00

Earnings Per Share(Adj)-Unit Curr

4.35

-0.94

15.52

0.00

Book Value-Unit Curr

-86.95

-92.67

-91.02

-106.31

-101.62

-90.35

Book Value(Adj)-Unit Curr

-86.95

-92.67

-91.02

-106.31

-101.62

-90.35

Market & News