Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Operating Income	2.38	23.58	85.31	388.84	541.53	660.21
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Operating Income	2.38	23.58	85.31	388.84	541.53	660.21
Other Income	13.01	1.76	3.30	5.31	6.00	3.61
Stock Adjustments	-0.02	-2.10	-20.00	-10.62	12.57	-6.09
Total Income	15.37	23.24	68.61	383.53	560.10	657.73
EXPENDITURE :
Power & Fuel Cost	0.17	0.61	1.14	2.53	3.58	3.07
Operating Expenses	3.68	5.53	6.33	12.63	18.18	22.22
Employee Cost	0.72	1.75	3.88	6.82	7.50	6.77
Selling & Administrative Expenses	0.85	2.08	3.47	7.42	8.51	5.34
Miscellaneous Expenses	13.30	0.24	0.34	0.79	1.52	1.17
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	18.72	10.21	15.16	30.19	39.29	38.56
Operating Profit	-3.35	3.06	-6.92	5.52	20.34	26.93
Interest	0.61	4.00	8.32	10.69	12.57	12.91
Gross Profit	-3.96	-0.94	-15.24	-5.17	7.77	14.02
Depreciation	0.97	1.63	2.39	2.80	3.01	3.01
Profit Before Tax	-4.93	-2.57	-17.63	-7.97	4.76	11.01
Tax	0.00	0.02	0.00	0.00	1.39	3.61
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.11	-1.82	-4.30	-3.19	-0.39	-0.47
Reported Net Profit	-5.05	-0.77	-13.32	-4.77	3.76	7.87
Extraordinary Items	7.35	0.09	0.00	0.00	0.00	0.00
Adjusted Net Profit	-12.40	-0.86	-13.32	-4.77	3.76	7.87
Adjustment below Net Profit	0.00	0.00	0.52	-1.03	-4.27	0.00
P & L Balance brought forward	47.67	48.44	61.78	67.97	69.69	63.28
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.38	1.21	1.46
P & L Balance carried down	42.62	47.67	48.98	61.78	67.97	69.69
Dividend	0.00	0.00	0.00	0.00	0.00	1.01
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	5.00	16.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.50	1.60
Earnings Per Share-Unit Curr	-8.01	-1.23	-21.14	-7.58	5.96	12.50
Earnings Per Share(Adj)-Unit Curr	-8.01	-1.23	-21.14	-7.58	5.96	12.50
Book Value-Unit Curr	91.44	99.44	100.42	120.74	130.56	133.29
Book Value(Adj)-Unit Curr	91.44	99.44	100.42	120.74	130.56	133.29

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Operating Income

2.38

23.58

85.31

388.84

541.53

660.21

Excise Duty

0.00

Net Operating Income

2.38

23.58

85.31

388.84

541.53

660.21

Other Income

13.01

1.76

3.30

5.31

6.00

3.61

Stock Adjustments

-0.02

-2.10

-20.00

-10.62

12.57

-6.09

Total Income

15.37

23.24

68.61

383.53

560.10

657.73

EXPENDITURE :

Power & Fuel Cost

0.17

0.61

1.14

2.53

3.58

3.07

Operating Expenses

3.68

5.53

6.33

12.63

18.18

22.22

Employee Cost

0.72

1.75

3.88

6.82

7.50

6.77

Selling & Administrative Expenses

0.85

2.08

3.47

7.42

8.51

5.34

Miscellaneous Expenses

13.30

0.24

0.34

0.79

1.52

1.17

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

18.72

10.21

15.16

30.19

39.29

38.56

Operating Profit

-3.35

3.06

-6.92

5.52

20.34

26.93

Interest

0.61

4.00

8.32

10.69

12.57

12.91

Gross Profit

-3.96

-0.94

-15.24

-5.17

7.77

14.02

Depreciation

0.97

1.63

2.39

2.80

3.01

Profit Before Tax

-4.93

-2.57

-17.63

-7.97

4.76

11.01

Tax

0.00

0.02

0.00

1.39

3.61

Fringe Benefit tax

0.00

Deferred Tax

0.11

-1.82

-4.30

-3.19

-0.39

-0.47

Reported Net Profit

-5.05

-0.77

-13.32

-4.77

3.76

7.87

Extraordinary Items

7.35

0.09

0.00

Adjusted Net Profit

-12.40

-0.86

-13.32

-4.77

3.76

7.87

Adjustment below Net Profit

0.00

0.52

-1.03

-4.27

0.00

P & L Balance brought forward

47.67

48.44

61.78

67.97

69.69

63.28

Statutory Appropriations

0.00

Appropriations

0.00

0.38

1.21

1.46

P & L Balance carried down

42.62

47.67

48.98

61.78

67.97

69.69

Dividend

0.00

1.01

Preference Dividend

0.00

Equity Dividend %

0.00

5.00

16.00

Dividend Per Share(Rs)

0.00

0.50

1.60

Earnings Per Share-Unit Curr

-8.01

-1.23

-21.14

-7.58

5.96

12.50

Earnings Per Share(Adj)-Unit Curr

-8.01

-1.23

-21.14

-7.58

5.96

12.50

Book Value-Unit Curr

91.44

99.44

100.42

120.74

130.56

133.29

Book Value(Adj)-Unit Curr

91.44

99.44

100.42

120.74

130.56

133.29

Market & News