Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	301.11	222.63	147.13	200.59	228.22	164.67
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.02
Net Sales	301.11	222.63	147.13	200.59	228.22	164.65
Other Income	192.95	2.76	3.24	26.17	5.44	4.10
Stock Adjustments	7.32	10.99	-3.03	-5.52	7.16	10.75
Total Income	501.38	236.38	147.34	221.24	240.82	179.50
EXPENDITURE :
Raw Materials	183.73	145.79	87.49	126.80	159.63	115.53
Power & Fuel Cost	27.65	22.61	16.05	22.09	22.16	17.07
Employee Cost	31.31	25.05	18.79	22.43	21.56	16.50
Other Manufacturing Expenses	20.09	15.90	9.95	11.31	10.77	11.27
Selling & Administrative Expenses	15.61	12.53	7.22	7.91	8.37	6.98
Miscellaneous Expenses	1.41	1.04	1.53	1.62	1.91	1.08
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	279.80	222.92	141.03	192.15	224.40	168.44
Operating Profit	221.58	13.48	6.32	29.09	16.41	11.07
Interest	3.97	2.53	1.83	0.71	3.04	1.49
Gross Profit	217.61	10.95	4.49	28.38	13.37	9.58
Depreciation	3.49	3.00	2.77	3.02	2.60	2.13
Profit Before Tax	214.12	7.95	1.72	25.36	10.77	7.45
Tax	0.00	0.01	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	214.12	7.94	1.72	25.36	10.77	7.45
Extraordinary Items	188.75	0.87	0.79	2.52	0.95	0.09
Adjusted Net Profit	25.37	7.07	0.93	22.84	9.82	7.36
Adjustment below Net Profit	0.17	0.27	0.33	0.03	0.12	0.10
P & L Balance brought forward	-244.37	-253.55	-254.60	-276.99	-286.38	-293.92
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	-0.97	1.00	3.00	1.50	0.00
P & L Balance carried down	-30.09	-244.37	-253.55	-254.60	-276.99	-286.38
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	61.57	2.28	0.49	7.29	3.10	2.14
Earnings Per Share(Adj)-Unit Curr	61.57	2.28	0.49	7.29	3.10	2.14
Book Value-Unit Curr	29.72	-31.90	-34.26	-34.85	-42.15	-45.28
Book Value(Adj)-Unit Curr	29.72	-31.90	-34.26	-34.85	-42.15	-45.28

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

301.11

222.63

147.13

200.59

228.22

164.67

Excise Duty

0.00

0.02

Net Sales

301.11

222.63

147.13

200.59

228.22

164.65

Other Income

192.95

2.76

3.24

26.17

5.44

4.10

Stock Adjustments

7.32

10.99

-3.03

-5.52

7.16

10.75

Total Income

501.38

236.38

147.34

221.24

240.82

179.50

EXPENDITURE :

Raw Materials

183.73

145.79

87.49

126.80

159.63

115.53

Power & Fuel Cost

27.65

22.61

16.05

22.09

22.16

17.07

Employee Cost

31.31

25.05

18.79

22.43

21.56

16.50

Other Manufacturing Expenses

20.09

15.90

9.95

11.31

10.77

11.27

Selling & Administrative Expenses

15.61

12.53

7.22

7.91

8.37

6.98

Miscellaneous Expenses

1.41

1.04

1.53

1.62

1.91

1.08

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

279.80

222.92

141.03

192.15

224.40

168.44

Operating Profit

221.58

13.48

6.32

29.09

16.41

11.07

Interest

3.97

2.53

1.83

0.71

3.04

1.49

Gross Profit

217.61

10.95

4.49

28.38

13.37

9.58

Depreciation

3.49

3.00

2.77

3.02

2.60

2.13

Profit Before Tax

214.12

7.95

1.72

25.36

10.77

7.45

Tax

0.00

0.01

0.00

Fringe Benefit tax

0.00

Deferred Tax

0.00

Reported Net Profit

214.12

7.94

1.72

25.36

10.77

7.45

Extraordinary Items

188.75

0.87

0.79

2.52

0.95

0.09

Adjusted Net Profit

25.37

7.07

0.93

22.84

9.82

7.36

Adjustment below Net Profit

0.17

0.27

0.33

0.03

0.12

0.10

P & L Balance brought forward

-244.37

-253.55

-254.60

-276.99

-286.38

-293.92

Statutory Appropriations

0.00

Appropriations

0.00

-0.97

1.00

3.00

1.50

0.00

P & L Balance carried down

-30.09

-244.37

-253.55

-254.60

-276.99

-286.38

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

61.57

2.28

0.49

7.29

3.10

2.14

Earnings Per Share(Adj)-Unit Curr

61.57

2.28

0.49

7.29

3.10

2.14

Book Value-Unit Curr

29.72

-31.90

-34.26

-34.85

-42.15

-45.28

Book Value(Adj)-Unit Curr

29.72

-31.90

-34.26

-34.85

-42.15

-45.28

Market & News