Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	52.87	51.23	22.22	36.12	44.24	37.01
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	52.87	51.23	22.22	36.12	44.24	37.01
Other Income	0.72	0.94	0.64	0.42	0.37	0.61
Stock Adjustments	0.84	2.03	0.01	1.09	0.37	0.19
Total Income	54.43	54.20	22.87	37.63	44.98	37.81
EXPENDITURE :
Raw Materials	28.75	32.13	11.70	19.20	22.44	18.59
Power & Fuel Cost	1.36	1.18	0.85	1.34	1.61	1.41
Employee Cost	5.78	5.08	3.24	3.40	3.77	2.73
Other Manufacturing Expenses	12.11	8.16	4.11	6.91	8.43	7.14
Selling & Administrative Expenses	2.10	2.06	1.66	2.11	2.22	2.25
Miscellaneous Expenses	0.18	0.19	0.16	0.12	0.02	0.09
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	50.28	48.80	21.73	33.09	38.49	32.22
Operating Profit	4.15	5.40	1.14	4.55	6.50	5.59
Interest	1.77	1.65	1.64	1.77	2.12	1.70
Gross Profit	2.38	3.75	-0.50	2.78	4.38	3.89
Depreciation	1.10	1.09	1.09	1.14	1.17	1.32
Profit Before Tax	1.28	2.66	-1.59	1.64	3.21	2.57
Tax	0.22	0.40	0.00	0.40	0.80	0.54
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.09	0.06	0.00	0.05	0.15	0.19
Reported Net Profit	1.15	2.19	-1.59	1.19	2.26	1.84
Extraordinary Items	0.00	0.24	0.00	0.04	0.00	0.00
Adjusted Net Profit	1.15	1.95	-1.59	1.15	2.26	1.84
Adjustment below Net Profit	0.01	0.04	-0.01	0.00	-0.64	0.00
P & L Balance brought forward	23.94	21.71	23.53	22.83	21.71	20.30
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.41	0.00	0.22	0.50	0.50	0.43
P & L Balance carried down	24.68	23.94	21.71	23.53	22.83	21.71
Dividend	0.00	0.00	0.00	0.00	0.00	0.41
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	10.00	15.00	0.00	8.00	15.00	15.00
Dividend Per Share(Rs)	1.00	1.50	0.00	0.80	1.50	1.50
Earnings Per Share-Unit Curr	4.15	7.92	-5.76	4.31	8.16	6.67
Earnings Per Share(Adj)-Unit Curr	4.15	7.92	-5.76	4.31	8.16	6.67
Book Value-Unit Curr	98.93	96.30	87.98	94.64	92.30	88.37
Book Value(Adj)-Unit Curr	98.93	96.30	87.98	94.64	92.30	88.37

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

52.87

51.23

22.22

36.12

44.24

37.01

Excise Duty

0.00

Net Sales

52.87

51.23

22.22

36.12

44.24

37.01

Other Income

0.72

0.94

0.64

0.42

0.37

0.61

Stock Adjustments

0.84

2.03

0.01

1.09

0.37

0.19

Total Income

54.43

54.20

22.87

37.63

44.98

37.81

EXPENDITURE :

Raw Materials

28.75

32.13

11.70

19.20

22.44

18.59

Power & Fuel Cost

1.36

1.18

0.85

1.34

1.61

1.41

Employee Cost

5.78

5.08

3.24

3.40

3.77

2.73

Other Manufacturing Expenses

12.11

8.16

4.11

6.91

8.43

7.14

Selling & Administrative Expenses

2.10

2.06

1.66

2.11

2.22

2.25

Miscellaneous Expenses

0.18

0.19

0.16

0.12

0.02

0.09

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

50.28

48.80

21.73

33.09

38.49

32.22

Operating Profit

4.15

5.40

1.14

4.55

6.50

5.59

Interest

1.77

1.65

1.64

1.77

2.12

1.70

Gross Profit

2.38

3.75

-0.50

2.78

4.38

3.89

Depreciation

1.10

1.09

1.14

1.17

1.32

Profit Before Tax

1.28

2.66

-1.59

1.64

3.21

2.57

Tax

0.22

0.40

0.00

0.40

0.80

0.54

Fringe Benefit tax

0.00

Deferred Tax

-0.09

0.06

0.00

0.05

0.15

0.19

Reported Net Profit

1.15

2.19

-1.59

1.19

2.26

1.84

Extraordinary Items

0.00

0.24

0.00

0.04

0.00

Adjusted Net Profit

1.15

1.95

-1.59

1.15

2.26

1.84

Adjustment below Net Profit

0.01

0.04

-0.01

0.00

-0.64

0.00

P & L Balance brought forward

23.94

21.71

23.53

22.83

21.71

20.30

Statutory Appropriations

0.00

Appropriations

0.41

0.00

0.22

0.50

0.43

P & L Balance carried down

24.68

23.94

21.71

23.53

22.83

21.71

Dividend

0.00

0.41

Preference Dividend

0.00

Equity Dividend %

10.00

15.00

0.00

8.00

15.00

Dividend Per Share(Rs)

1.00

1.50

0.00

0.80

1.50

Earnings Per Share-Unit Curr

4.15

7.92

-5.76

4.31

8.16

6.67

Earnings Per Share(Adj)-Unit Curr

4.15

7.92

-5.76

4.31

8.16

6.67

Book Value-Unit Curr

98.93

96.30

87.98

94.64

92.30

88.37

Book Value(Adj)-Unit Curr

98.93

96.30

87.98

94.64

92.30

88.37

Market & News