Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)	Mar 2018 (₹)
INCOME :
Sales Turnover	462.99	296.41	74.99	156.13	215.82	195.35
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	462.99	296.41	74.99	156.13	215.82	195.35
Other Income	-28.31	43.58	9.17	2.16	4.83	5.54
Stock Adjustments	-9.30	2.11	-6.03	13.64	6.74	4.30
Total Income	425.38	342.10	78.13	171.93	227.39	205.19
EXPENDITURE :
Raw Materials	433.66	289.47	57.73	156.10	210.21	189.57
Power & Fuel Cost	0.11	0.11	0.07	0.07	0.04	0.07
Employee Cost	2.02	1.40	0.66	0.99	1.16	1.69
Other Manufacturing Expenses	0.43	0.17	0.01	0.01	0.00	0.00
Selling & Administrative Expenses	3.40	8.02	1.63	1.35	2.13	2.50
Miscellaneous Expenses	2.75	1.73	13.50	5.15	3.96	1.68
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	442.37	300.91	73.60	163.67	217.50	195.50
Operating Profit	-16.99	41.20	4.53	8.26	9.89	9.68
Interest	1.99	2.09	5.35	5.01	6.21	6.71
Gross Profit	-18.98	39.11	-0.82	3.25	3.68	2.97
Depreciation	2.53	1.38	0.68	0.74	0.72	0.80
Profit Before Tax	-21.51	37.73	-1.50	2.51	2.96	2.17
Tax	3.47	0.98	1.71	0.78	1.39	0.66
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-9.62	8.83	0.29	0.33	-0.51	0.03
Reported Net Profit	-15.36	27.93	-3.50	1.40	2.08	1.48
Extraordinary Items	0.45	6.61	-5.92	-2.75	1.80	0.04
Adjusted Net Profit	-15.81	21.32	2.42	4.15	0.28	1.44
Adjustment below Net Profit	0.26	-9.89	0.00	0.00	0.00	-2.91
P & L Balance brought forward	19.49	1.46	4.96	3.56	1.48	2.91
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	4.39	19.49	1.46	4.96	3.56	1.48
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-0.11	0.25	-0.05	0.02	0.03	0.02
Earnings Per Share(Adj)-Unit Curr	-0.11	0.25	-0.04	0.02	0.03	0.02
Book Value-Unit Curr	2.30	1.81	1.00	0.81	1.36	2.45
Book Value(Adj)-Unit Curr	2.30	1.81	0.83	0.68	1.36	2.45

Particulars

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

Mar 2018
(₹)

INCOME :

Sales Turnover

462.99

296.41

74.99

156.13

215.82

195.35

Excise Duty

0.00

Net Sales

462.99

296.41

74.99

156.13

215.82

195.35

Other Income

-28.31

43.58

9.17

2.16

4.83

5.54

Stock Adjustments

-9.30

2.11

-6.03

13.64

6.74

4.30

Total Income

425.38

342.10

78.13

171.93

227.39

205.19

EXPENDITURE :

Raw Materials

433.66

289.47

57.73

156.10

210.21

189.57

Power & Fuel Cost

0.11

0.07

0.04

0.07

Employee Cost

2.02

1.40

0.66

0.99

1.16

1.69

Other Manufacturing Expenses

0.43

0.17

0.01

0.00

Selling & Administrative Expenses

3.40

8.02

1.63

1.35

2.13

2.50

Miscellaneous Expenses

2.75

1.73

13.50

5.15

3.96

1.68

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

442.37

300.91

73.60

163.67

217.50

195.50

Operating Profit

-16.99

41.20

4.53

8.26

9.89

9.68

Interest

1.99

2.09

5.35

5.01

6.21

6.71

Gross Profit

-18.98

39.11

-0.82

3.25

3.68

2.97

Depreciation

2.53

1.38

0.68

0.74

0.72

0.80

Profit Before Tax

-21.51

37.73

-1.50

2.51

2.96

2.17

Tax

3.47

0.98

1.71

0.78

1.39

0.66

Fringe Benefit tax

0.00

Deferred Tax

-9.62

8.83

0.29

0.33

-0.51

0.03

Reported Net Profit

-15.36

27.93

-3.50

1.40

2.08

1.48

Extraordinary Items

0.45

6.61

-5.92

-2.75

1.80

0.04

Adjusted Net Profit

-15.81

21.32

2.42

4.15

0.28

1.44

Adjustment below Net Profit

0.26

-9.89

0.00

-2.91

P & L Balance brought forward

19.49

1.46

4.96

3.56

1.48

2.91

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

4.39

19.49

1.46

4.96

3.56

1.48

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

-0.11

0.25

-0.05

0.02

0.03

0.02

Earnings Per Share(Adj)-Unit Curr

-0.11

0.25

-0.04

0.02

0.03

0.02

Book Value-Unit Curr

2.30

1.81

1.00

0.81

1.36

2.45

Book Value(Adj)-Unit Curr

2.30

1.81

0.83

0.68

1.36

2.45

Market & News